UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________
FORM 10-Q
_____________________________________________________
(Mark One)
| | | | | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
OR
| | | | | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________
Commission File Number 814-01431
________________________________________________________________________________________________
HPS Corporate Lending Fund
(Exact name of Registrant as specified in its Charter)
________________________________________________________________________________________________
| | | | | | | | |
Delaware | | 87-6391045 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
40 West 57th Street, 33rd Floor New York, NY | | 10019 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (212) 287-4900
________________________________________________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
None | | None | | None |
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES NO
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). YES NO
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
| | | | | | | | | | | |
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | x | Smaller reporting company | o |
Emerging growth company | x | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). YES NO x
The Registrant’s Common Shares, $0.01 par value per share, outstanding as of November 11, 2022 was 0, 16,146,290, 32,808,608 and 86,278,020 of Class S, Class D, Class I and Class F common shares, respectively. Common shares outstanding exclude November 1, 2022 subscriptions since the issuance price is not yet finalized at the date of this filing.
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about HPS Corporate Lending Fund (together, with its consolidated subsidiaries, the “Company,” “we” or “our”), our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
•our future operating results;
•the impact of the coronavirus (“COVID-19”) pandemic on our business and our portfolio companies, including our and their ability to access capital and liquidity;
•our business prospects and the prospects of our portfolio companies, including our and their ability to achieve our respective objectives as a result of the COVID-19 pandemic or as a result of inflation;
•the impact of geo-political conditions, including revolution, insurgency, terrorism or war, including those arising out of the ongoing conflict between Russia and Ukraine;
•the impact of the investments that we expect to make;
•our ability to raise sufficient capital to execute our investment strategy;
•our current and expected financing arrangements and investments;
•the adequacy of our cash resources, financing sources and working capital;
•changes in the general interest rate environment, including the decommissioning of the London InterBank Offered Rate (“LIBOR”) and the current rising interest rate environment;
•the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies;
•our contractual arrangements and relationships with third parties;
•actual and potential conflicts of interest with HPS Investment Partners, LLC (the “Adviser”) or any of its affiliates;
•the elevating levels of inflation, and its impact on our portfolio companies and on the industries in which we invest;
•the dependence of our future success on the general economy and its effect on the industries in which we may invest;
•the availability of credit and/or our ability to access the capital markets;
•our use of financial leverage;
•the ability of the Adviser to source suitable investments for us and to monitor and administer our investments;
•the ability of the Adviser or its affiliates to attract and retain highly talented professionals;
•our ability to qualify for and maintain our qualification as a regulated investment company and as a business development company (“BDC”);
•the impact on our business of new or amended legislation or regulations;
•currency fluctuations, particularly to the extent that we receive payments denominated in currency other than U.S. dollars;
•the effect of changes to tax legislation and our tax position; and
•the tax status of the enterprises in which we may invest.
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of any projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. Moreover, we assume no duty and do not undertake to update the forward-looking statements, except as required by applicable law. Because we are an investment company, the forward-looking statements and projections contained in this report are excluded from the safe harbor protection provided by Section 21E of the U.S. Securities Exchange Act of 1934 Act, as amended (the “1934 Act”).
PART I - FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements.
HPS Corporate Lending Fund
Consolidated Statements of Assets and Liabilities
(in thousands, except share and per share amounts)
| | | | | | | | | | | |
| September 30, 2022 | | December 31, 2021 |
ASSETS | (Unaudited) | | |
Investments at fair value | | | |
Non-controlled/non-affiliated investments (amortized cost of $4,736,208 and $0 at September 30, 2022 and December 31, 2021, respectively) | $ | 4,594,204 | | | $ | — | |
Cash and cash equivalents | 161,961 | | | 3 | |
Interest receivable | 36,057 | | | — | |
Deferred financing costs | 19,089 | | | — | |
Deferred offering costs | 873 | | | — | |
Unrealized appreciation on foreign currency forward contracts | 26,541 | | | — | |
Receivable for investments sold | 3,161 | | | — | |
Other assets | 522 | | | — | |
Total assets | $ | 4,842,408 | | | $ | 3 | |
LIABILITIES | | | |
Debt | $ | 1,439,574 | | | $ | — | |
Payable for investments purchased | 202,123 | | | — | |
Interest payable | 8,666 | | | — | |
Due to affiliates | 9,477 | | | — | |
Distribution payable (Note 9) | 19,127 | | | — | |
Payable for share repurchases (Note 9) | 919 | | | — | |
Accrued expenses and other liabilities | 495 | | | — | |
Total liabilities | 1,680,381 | | | — | |
Commitments and contingencies (Note 8) | | | |
NET ASSETS | | | |
Common shares, $0.01 par value (130,608,765 and 100 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively) | 1,306 | | | — | |
Additional paid in capital | 3,237,802 | | | 3 | |
Distributable earnings (loss) | (77,081) | | | — | |
Total net assets | 3,162,027 | | | 3 | |
Total liabilities and net assets | $ | 4,842,408 | | | $ | 3 | |
The accompanying notes are an integral part of these consolidated financial statements.
2
HPS Corporate Lending Fund
Consolidated Statements of Assets and Liabilities
(in thousands, except share and per share amounts)
| | | | | | | | | | | |
| September 30, 2022 | | December 31, 2021 |
NET ASSET VALUE PER SHARE | (Unaudited) | | |
Class D Shares: | | | |
Net assets | $ | 388,020 | | | $ | — | |
Common shares outstanding ($0.01 par value, unlimited shares authorized) | 16,027,259 | | | — | |
Net asset value per share | $ | 24.21 | | | $ | — | |
Class I Shares: | | | |
Net assets | $ | 774,522 | | | $ | 3 | |
Common shares outstanding ($0.01 par value, unlimited shares authorized) | 31,991,480 | | | 100 | |
Net asset value per share | $ | 24.21 | | | $ | 25.00 | |
Class F Shares: | | | |
Net assets | $ | 1,999,485 | | | $ | — | |
Common shares outstanding ($0.01 par value, unlimited shares authorized) | 82,590,026 | | | — | |
Net asset value per share | $ | 24.21 | | | $ | — | |
The accompanying notes are an integral part of these consolidated financial statements.
HPS Corporate Lending Fund
Consolidated Statements of Operations
(in thousands)
(Unaudited)
| | | | | | | | | | | | |
| Three Months Ended September 30, 2022 | | Nine Months Ended September 30, 2022 | |
Investment income: | | | | |
From non-controlled/non-affiliated investments: | | | | |
Interest income | $ | 78,251 | | | $ | 132,030 | | |
Payment-in-kind interest income | 4,470 | | | 6,111 | | |
Other income | 397 | | | 896 | | |
Total investment income | 83,118 | | | 139,037 | | |
Expenses: | | | | |
Interest expense | 13,112 | | | 21,911 | | |
Management fees | 8,746 | | | 15,827 | | |
Income based incentive fee | 7,302 | | | 11,637 | | |
Distribution and shareholder servicing fees | | | | |
Class D | 207 | | | 375 | | |
Class F | 2,215 | | | 3,916 | | |
Professional fees | 591 | | | 1,581 | | |
Board of Trustees’ fees | 127 | | | 390 | | |
Administrative service expenses (Note 3) | 316 | | | 1,069 | | |
Other general & administrative | 1,244 | | | 2,497 | | |
Amortization of offering costs | 571 | | | 1,471 | | |
Total expenses | 34,431 | | | 60,674 | | |
Expense support (Note 3) | — | | | (4,270) | | |
Recoupment of expense support (Note 3) | 3,997 | | | 3,997 | | |
Reimbursable expenses previously borne by Adviser (Note 3) | — | | | 1,196 | | |
Distribution and shareholder servicing fees waived (Note 3) | (2,422) | | | (4,291) | | |
Management fees waived (Note 3) | (8,746) | | | (15,827) | | |
Incentive fees waived (Note 3) | (7,302) | | | (11,637) | | |
Net expenses | 19,958 | | | 29,842 | | |
Net investment income | 63,160 | | | 109,195 | | |
Net realized and change in unrealized gain (loss): | | | | |
Realized gain (loss): | | | | |
Non-controlled/non-affiliated investments | (1,675) | | | (1,597) | | |
Foreign currency forward contracts | 2,983 | | | 3,065 | | |
Foreign currency transactions | (1,018) | | | 2,255 | | |
Net realized gain (loss) | 290 | | | 3,723 | | |
Net change in unrealized appreciation (depreciation): | | | | |
Non-controlled/non-affiliated investments | (71,003) | | | (142,004) | | |
Foreign currency forward contracts | 26,494 | | | 26,541 | | |
Translation of assets and liabilities in foreign currencies | 11,092 | | | 15,614 | | |
Net change in unrealized appreciation (depreciation) | (33,417) | | | (99,849) | | |
Net realized and change in unrealized gain (loss) | (33,127) | | | (96,126) | | |
Net increase (decrease) in net assets resulting from operations | $ | 30,033 | | | $ | 13,069 | | |
The accompanying notes are an integral part of these consolidated financial statements.
HPS Corporate Lending Fund
Consolidated Statements of Changes in Net Assets
(in thousands)
(Unaudited)
| | | | | | | | | | | | |
| Three Months Ended September 30, 2022 | | Nine Months Ended September 30, 2022 | |
Increase (decrease) in net assets from operations: | | | | |
Net investment income | $ | 63,160 | | | $ | 109,195 | | |
Net realized gain (loss) | 290 | | | 3,723 | | |
Net change in unrealized appreciation (depreciation) | (33,417) | | | (99,849) | | |
Net increase (decrease) in net assets resulting from operations | 30,033 | | | 13,069 | | |
Distributions to common shareholders: | | | | |
Class D | (5,911) | | | (10,653) | | |
Class I | (12,415) | | | (23,702) | | |
Class F | (31,635) | | | (55,795) | | |
Net decrease in net assets resulting from distributions | (49,961) | | | (90,150) | | |
Share transactions: | | | | |
Class D: | | | | |
Proceeds from shares sold | 140,800 | | | 394,775 | | |
Distributions reinvested | 1,818 | | | 2,797 | | |
Repurchased shares, net of early repurchase deduction | 3 | | | 5 | | |
Net increase (decrease) from share transactions | 142,621 | | | 397,577 | | |
Class I: | | | | |
Proceeds from shares sold | 228,310 | | | 786,207 | | |
Distributions reinvested | 4,374 | | | 8,375 | | |
Repurchased shares, net of early repurchase deduction | 5 | | | 10 | | |
Net increase (decrease) from share transactions | 232,689 | | | 794,592 | | |
Class F: | | | | |
Proceeds from shares sold | 649,059 | | | 2,030,490 | | |
Distributions reinvested | 11,694 | | | 18,360 | | |
Repurchased shares, net of early repurchase deduction | (927) | | | (1,914) | | |
Net increase (decrease) from share transactions | 659,826 | | | 2,046,936 | | |
Total increase (decrease) in net assets | 1,015,208 | | | 3,162,024 | | |
Net assets, beginning of period | 2,146,819 | | | 3 | | |
Net assets, end of period | $ | 3,162,027 | | | $ | 3,162,027 | | |
The accompanying notes are an integral part of these consolidated financial statements.
HPS Corporate Lending Fund
Consolidated Statement of Cash Flows
(in thousands)
(Unaudited)
| | | | | |
| Nine Months Ended September 30, 2022 |
Cash flows from operating activities: | |
Net increase (decrease) in net assets resulting from operations | $ | 13,069 | |
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: | |
Net change in unrealized (appreciation) depreciation on investments | 142,004 | |
Net realized (gain) loss on investments | 1,597 | |
Net change in unrealized (appreciation) depreciation on foreign currency forward contracts | (26,541) | |
Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies | (15,866) | |
Net accretion of discount and amortization of premium, net | (6,361) | |
Amortization of deferred financing costs | 1,288 | |
Amortization of offering costs | 1,471 | |
Payment-in-kind interest capitalized | (5,687) | |
Purchases of investments | (4,867,714) | |
Proceeds from sale of investments and principal repayments | 141,957 | |
Changes in operating assets and liabilities: | |
Interest receivable | (36,057) | |
Other assets | (522) | |
Receivable for investments sold | (3,161) | |
Payable for investments purchased | 202,123 | |
Due to affiliates | 9,477 | |
Interest payable | 8,666 | |
Accrued expenses and other liabilities | 495 | |
Net cash provided by (used in) operating activities | (4,439,762) | |
Cash flows from financing activities: | |
Borrowings of debt | 2,968,540 | |
Repayments of debt | (1,513,100) | |
Deferred financing costs paid | (20,377) | |
Deferred offering costs paid | (2,344) | |
Proceeds from issuance of common shares | 3,211,472 | |
Common shares repurchased, net of early repurchase deduction | (980) | |
Distributions paid in cash | (41,491) | |
Net cash provided by (used in) financing activities | 4,601,720 | |
Net increase (decrease) in cash and cash equivalents | 161,958 | |
Cash and cash equivalents, beginning of period | 3 | |
Cash and cash equivalents, end of period | $ | 161,961 | |
Supplemental information and non-cash activities: | |
Interest paid during the period | $ | 13,245 | |
Distribution payable | $ | 19,127 | |
Share repurchases accrued but not paid | $ | 919 | |
Reinvestment of dividends during the period | $ | 29,532 | |
Non-cash purchases of investments | $ | 49,940 | |
Non-cash sales of investments | $ | (49,940) | |
The accompanying notes are an integral part of these consolidated financial statements.
HPS Corporate Lending Fund
Consolidated Schedule of Investments
September 30, 2022
(in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company (1) | . | Reference Rate and Spread (2) | . | Interest Rate (2) | . | Maturity Date | . | Par Amount/Units | . | Amortized Cost (3) | . | Fair Value | . | Percentage of Net Assets |
Non-Controlled/Non-Affiliated Investments | | | | | | | | | | | | | | |
First Lien Debt | | | | | | | | | | | | | | |
Aerospace and Defense | | | | | | | | | | | | | | |
Arcfield Acquisition Corp (4)(5)(7)(11) | | | | | | 3/10/2027 | | 2,990 | | | (53) | | | (105) | | | |
Arcfield Acquisition Corp (4)(11) | | L + 5.75% | | 8.99% | | 3/10/2028 | | 20,498 | | | 20,113 | | | 19,706 | | | |
Asdam Operations Pty Ltd (4)(5)(6)(9) | | B + 5.75% | | 8.86% | | 8/22/2028 | | A$ | 3,614 | | | 2,399 | | | 2,242 | | | |
Asdam Operations Pty Ltd (4)(5)(6)(7)(9) | | | | | | 8/22/2028 | | A$ | 5,421 | | | (110) | | | (102) | | | |
Asdam Operations Pty Ltd (4)(5)(6)(9) | | B + 5.75% | | 8.75% | | 8/22/2028 | | A$ | 41,558 | | | 27,679 | | | 25,785 | | | |
| | | | | | | | | | 50,028 | | | 47,526 | | | 1.50 | % |
Automobiles and Parts | | | | | | | | | | | | | | |
Foundation Automotive Us Corp (4)(5)(7)(12) | | SF + 8.25% | | 10.34% | | 12/24/2027 | | 38,344 | | | 3,761 | | | 3,295 | | | |
Foundation Automotive Corp (4)(6)(12) | | SF + 7.75% | | 11.55% | | 12/24/2027 | | 16,124 | | | 15,888 | | | 15,697 | | | |
Foundation Automotive Us Corp (4)(12) | | SF + 7.75% | | 11.55% | | 12/24/2027 | | 39,917 | | | 39,336 | | | 38,860 | | | |
Oil Changer Holding Corporation (4)(5)(12) | | L + 6.75% | | 8.71% | | 2/8/2027 | | 41,116 | | | 40,731 | | | 40,264 | | | |
Oil Changer Holding Corporation (4)(5)(12) | | L + 6.75% | | 8.71% | | 2/8/2027 | | 8,633 | | | 8,552 | | | 8,454 | | | |
Power Stop LLC (9) | | L + 4.75% | | 7.82% | | 1/26/2029 | | 19,321 | | | 19,145 | | | 14,588 | | | |
| | | | | | | | | | 127,413 | | | 121,158 | | | 3.83 | % |
Chemicals | | | | | | | | | | | | | | |
Illuminate Buyer, LLC (8) | | L + 3.50% | | 6.62% | | 6/30/2027 | | 7,270 | | | 7,244 | | | 6,611 | | | |
| | | | | | | | | | 7,244 | | | 6,611 | | | 0.21 | % |
Construction and Materials | | | | | | | | | | | | | | |
Nexus Intermediate III, LLC (4)(5)(7)(11) | | | | | | 12/6/2027 | | 300 | | | (5) | | | 1 | | | |
Nexus Intermediate III, LLC (4)(11) | | L + 5.50% | | 8.66% | | 12/6/2027 | | 1,179 | | | 1,161 | | | 1,183 | | | |
| | | | | | | | | | 1,156 | | | 1,184 | | | 0.04 | % |
Consumer Services | | | | | | | | | | | | | | |
American Academy Holdings, LLC (4)(5)(12) | | L + 11.00% (incl 6.25% PIK) | | 14.12% | | 1/2/2025 | | 51,241 | | | 51,282 | | | 50,701 | | | |
Asurion Corporation (5)(8) | | SF + 4.00% | | 7.65% | | 8/16/2028 | | 10,000 | | | 9,506 | | | 8,556 | | | |
Asurion Corporation (5)(8) | | L + 3.00% | | 6.12% | | 11/4/2024 | | 1,984 | | | 1,963 | | | 1,862 | | | |
Auctane Inc (4)(5)(11) | | L + 5.75% | | 8.38% | | 10/5/2028 | | 24,875 | | | 24,875 | | | 24,489 | | | |
Club Car Wash Operating, LLC (4)(5)(7)(12) | | SF + 6.50% | | 10.20% | | 6/16/2027 | | 61,966 | | | 36,052 | | | 35,321 | | | |
Club Car Wash Operating, LLC (4)(12) | | SF + 6.50% | | 10.20% | | 6/16/2027 | | 27,860 | | | 27,482 | | | 27,013 | | | |
Express Wash Concepts (4)(5)(7)(12) | | SF + 4.75% | | 7.01% | | 4/30/2027 | | 63,000 | | | 12,276 | | | 10,307 | | | |
Express Wash Concepts (4)(5)(12) | | SF + 4.75% | | 7.88% | | 4/30/2027 | | 26,865 | | | 26,613 | | | 25,778 | | | |
Houghton Mifflin Harcourt Company (5)(9) | | SF + 5.25% | | 8.38% | | 4/6/2029 | | 30,000 | | | 29,142 | | | 27,413 | | | |
PECF USS Intermediate Holding III Corporation (9) | | L + 4.25% | | 7.37% | | 12/15/2028 | | 14,900 | | | 14,816 | | | 12,764 | | | |
Polyconcept North America Holdings, Inc. (5)(11) | | SF + 5.50% | | 8.53% | | 5/12/2029 | | 23,300 | | | 22,851 | | | 22,208 | | | |
Spotless Brands, LLC (4)(5)(7)(12) | | SF + 6.50% | | 9.65% | | 7/25/2028 | | 21,782 | | | 9,830 | | | 9,828 | | | |
Spotless Brands, LLC (4)(5)(7)(12) | | | | | | 7/25/2028 | | 16,144 | | | (308) | | | (313) | | | |
Spotless Brands, LLC (4)(5)(12) | | SF + 6.50% | | 9.19% | | 7/25/2028 | | 106,669 | | | 104,589 | | | 104,601 | | | |
Spotless Brands, LLC (4)(5)(7)(12) | | SF + 6.50% | | 9.62% | | 7/25/2028 | | 5,175 | | | 3,648 | | | 3,646 | | | |
Thrasio LLC (5)(7)(12) | | | | | | 12/18/2026 | | 2,972 | | | (12) | | | (238) | | | |
Thrasio LLC (12) | | L + 7.00% | | 11.17% | | 12/18/2026 | | 2,935 | | | 2,922 | | | 2,700 | | | |
Trugreen Limited Partnership (5)(11) | | L + 4.00% | | 7.12% | | 11/2/2027 | | 9,939 | | | 9,808 | | | 9,426 | | | |
WMB Holdings Inc (5)(9) | | SF + 3.25% | | 7.14% | | 8/31/2029 | | 2,202 | | | 2,136 | | | 2,152 | | | |
Zips Car Wash, LLC (4)(12) | | L + 7.25% | | 9.81% | | 3/1/2024 | | 26,378 | | | 26,351 | | | 25,953 | | | |
Zips Car Wash, LLC (4)(5)(7)(12) | | SF + 7.25% | | 10.20% | | 3/1/2024 | | 39,736 | | | 6,566 | | | 6,547 | | | |
HPS Corporate Lending Fund
Consolidated Schedule of Investments
September 30, 2022
(in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company (1) | . | Reference Rate and Spread (2) | . | Interest Rate (2) | . | Maturity Date | . | Par Amount/Units | . | Amortized Cost (3) | . | Fair Value | . | Percentage of Net Assets |
Zips Car Wash, LLC (4)(5)(12) | | SF + 7.25% | | 10.10% | | 3/1/2024 | | 998 | | | 990 | | | 982 | | | |
| | | | | | | | | | 423,378 | | | 411,696 | | | 13.02 | % |
Electricity | | | | | | | | | | | | | | |
IP Operating Portfolio I, LLC (4)(5)(7)(8) | | | | 7.88% | | 12/31/2029 | | 27,428 | | | 3,503 | | | 3,336 | | | |
| | | | | | | | | | 3,503 | | | 3,336 | | | 0.11 | % |
Electronic and Electrical Equipment | | | | | | | | | | | | | | |
Brightstar Escrow Corp. (5)(8) | | | | 9.75% | | 10/15/2025 | | 1,000 | | | 982 | | | 927 | | | |
| | | | | | | | | | 982 | | | 927 | | | 0.03 | % |
Finance and Credit Services | | | | | | | | | | | | | | |
PCP CW Aggregator Holdings II, L.P. (4)(5)(6)(12) | | L + 7.25% | | 8.35% | | 2/9/2027 | | 18,186 | | | 17,865 | | | 17,562 | | | |
Verscend Holding Corp. (5)(8) | | L + 4.00% | | 7.12% | | 8/27/2025 | | 3,990 | | | 3,970 | | | 3,880 | | | |
Yes Energy LLC (4)(5)(7)(11) | | B + 5.25% | | 8.37% | | 4/21/2028 | | 9,994 | | | 2,251 | | | 2,194 | | | |
Yes Energy LLC (4)(5)(11) | | B + 5.25% | | 8.37% | | 4/21/2028 | | 26,000 | | | 25,318 | | | 25,219 | | | |
| | | | | | | | | | 49,404 | | | 48,855 | | | 1.55 | % |
Food Producers | | | | | | | | | | | | | | |
Specialty Ingredients, LLC (4)(5)(7)(11) | | SF + 6.00% | | 9.15% | | 2/12/2029 | | 11,279 | | | 1,471 | | | 1,471 | | | |
Specialty Ingredients, LLC (4)(5)(11) | | SF + 6.00% | | 9.65% | | 2/12/2029 | | 90,708 | | | 88,923 | | | 88,933 | | | |
| | | | | | | | | | 90,394 | | | 90,404 | | | 2.86 | % |
Gas, Water and Multi-utilities | | | | | | | | | | | | | | |
Floating Infrastructure Holdings Finance LLC (4)(5)(6)(12) | | SF + 5.75% | | 8.71% | | 8/13/2027 | | 45,000 | | | 44,117 | | | 44,123 | | | |
| | | | | | | | | | 44,117 | | | 44,123 | | | 1.40 | % |
General Industrials | | | | | | | | | | | | | | |
BP Purchaser, LLC (4)(11) | | L + 5.50% | | 8.74% | | 12/11/2028 | | 27,863 | | | 27,357 | | | 26,673 | | | |
Marcone Yellowstone Buyer Inc. (4)(5)(7)(11) | | L + 5.50% | | 9.17% | | 6/23/2028 | | 12,112 | | | 4,852 | | | 4,781 | | | |
Marcone Yellowstone Buyer Inc. (4)(11) | | L + 5.50% | | 9.17% | | 6/23/2028 | | 50,500 | | | 49,759 | | | 49,689 | | | |
Marcone Yellowstone Buyer Inc. (4)(5)(11) | | L + 5.50% | | 8.98% | | 6/23/2028 | | 4,451 | | | 4,408 | | | 4,380 | | | |
Marcone Yellowstone Buyer Inc. (4)(5)(11) | | L + 5.50% | | 9.17% | | 6/23/2028 | | 13,397 | | | 13,268 | | | 13,182 | | | |
TMC Buyer Inc (4)(5)(7)(9) | | | | | | 6/30/2028 | | 4,569 | | | (586) | | | (354) | | | |
TMC Buyer Inc (4)(5)(9) | | SF + 6.00% | | 10.00% | | 6/30/2028 | | 66,251 | | | 57,735 | | | 61,116 | | | |
| | | | | | | | | | 156,793 | | | 159,467 | | | 5.04 | % |
Health Care Providers | | | | | | | | | | | | | | |
123Dentist Inc (4)(5)(7)(11) | | | | | | 8/10/2029 | | C$ | 9,636 | | | (148) | | | (137) | | | |
123Dentist Inc (4)(5)(11) | | C + 5.75% | | 9.41% | | 8/10/2029 | | C$ | 48,182 | | | 36,958 | | | 34,176 | | | |
Accelerated Health Systems, LLC (9) | | SF + 4.25% | | 7.95% | | 2/15/2029 | | 8,052 | | | 8,029 | | | 7,252 | | | |
Advarra Holdings, Inc. (4)(5)(7)(11) | | | | | | 8/24/2029 | | 6,340 | | | (109) | | | (109) | | | |
Advarra Holdings, Inc. (4)(5)(11) | | SF + 5.75% | | 8.56% | | 8/24/2029 | | 70,160 | | | 68,948 | | | 68,950 | | | |
ATI Holdings Acquisition, Inc. (4)(5)(6)(12) | | SF + 7.75% (incl 2.00% PIK) | | 10.81% | | 2/24/2028 | | 40,327 | | | 39,594 | | | 38,792 | | | |
Baart Programs, Inc. (4)(5)(7)(12) | | L + 5.00% | | 8.12% | | 6/11/2027 | | 17,442 | | | 10,099 | | | 9,689 | | | |
Charlotte Buyer Inc (5)(9) | | SF + 5.25% | | 7.98% | | 2/3/2028 | | 31,538 | | | 29,366 | | | 29,645 | | | |
ERC Topco Holdings, LLC (4)(5)(7)(11) | | | | | | 11/10/2028 | | 620 | | | (11) | | | (10) | | | |
ERC Topco Holdings, LLC (4)(5)(7)(11) | | | | | | 11/10/2027 | | 1,000 | | | (17) | | | (14) | | | |
ERC Topco Holdings, LLC (4)(11) | | L + 5.50% | | 9.17% | | 11/10/2028 | | 26,483 | | | 26,014 | | | 26,069 | | | |
MB2 Dental Solutions, LLC (4)(5)(12) | | SF + 6.00% | | 9.70% | | 1/29/2027 | | 9,143 | | | 8,966 | | | 8,969 | | | |
MB2 Dental Solutions, LLC (4)(5)(7)(12) | | | | | | 1/29/2027 | | 87,500 | | | (1,669) | | | (1,666) | | | |
MB2 Dental Solutions, LLC (4)(5)(12) | | SF + 6.00% | | 9.70% | | 1/29/2027 | | 25,357 | | | 24,867 | | | 24,874 | | | |
Medline Borrower, LP (9) | | L + 3.25% | | 6.37% | | 10/23/2028 | | 19,898 | | | 19,686 | | | 18,334 | | | |
MPH Acquisition Holdings LLC (9) | | L + 4.25% | | 7.32% | | 9/1/2028 | | 4,645 | | | 4,525 | | | 4,306 | | | |
Pediatric Associates Holding Company, LLC (5)(7)(9) | | L + 3.25% | | 4.92% | | 12/29/2028 | | 1,030 | | | 509 | | | 478 | | | |
Pediatric Associates Holding Company, LLC (9) | | L + 3.25% | | 5.08% | | 12/29/2028 | | 6,783 | | | 6,753 | | | 6,546 | | | |
Phoenix Newco Inc (9) | | L + 3.25% | | 6.37% | | 11/15/2028 | | 17,791 | | | 17,664 | | | 17,018 | | | |
Pinnacle Fertility, Inc. (4)(5)(6)(7)(11) | | SF + 4.50% | | 8.20% | | 3/14/2028 | | 12,500 | | | 9,148 | | | 9,148 | | | |
Pinnacle Fertility, Inc. (4)(5)(6)(11) | | SF + 4.50% | | 8.05% | | 3/14/2028 | | 27,431 | | | 26,932 | | | 26,932 | | | |
HPS Corporate Lending Fund
Consolidated Schedule of Investments
September 30, 2022
(in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company (1) | . | Reference Rate and Spread (2) | . | Interest Rate (2) | . | Maturity Date | . | Par Amount/Units | . | Amortized Cost (3) | . | Fair Value | . | Percentage of Net Assets |
PPV Intermediate Holdings, LLC (4)(5)(7)(11) | | SF + 5.75% | | 9.29% | | 8/31/2029 | | 24,413 | | | 1,563 | | | 1,508 | | | |
PPV Intermediate Holdings, LLC (4)(5)(11) | | SF + 5.75% | | 9.01% | | 8/31/2029 | | 91,643 | | | 90,041 | | | 89,831 | | | |
PPV Intermediate Holdings, LLC (4)(5)(7)(11) | | | | | | 8/31/2029 | | 8,721 | | | (152) | | | (172) | | | |
PTSH Intermediate Holdings, LLC (4)(5)(7)(11) | | | | | | 12/17/2027 | | 3,953 | | | (75) | | | (232) | | | |
PTSH Intermediate Holdings, LLC (4)(11) | | L + 5.75% | | 9.42% | | 12/17/2027 | | 20,942 | | | 20,568 | | | 19,715 | | | |
Tenet Healthcare Corp (5)(6)(8) | | | | 5.13% | | 11/1/2027 | | 2,695 | | | 2,732 | | | 2,424 | | | |
Tivity Health Inc (4)(5)(11) | | SF + 6.00% | | 9.55% | | 6/28/2029 | | 112,560 | | | 109,828 | | | 108,123 | | | |
United Musculoskeletal Partners Acquisition Holdings, LLC (4)(5)(7)(11) | | SF + 5.75% | | 8.77% | | 7/17/2028 | | 77,292 | | | 25,381 | | | 25,392 | | | |
United Musculoskeletal Partners Acquisition Holdings, LLC (4)(5)(11) | | SF + 5.75% | | 8.60% | | 7/17/2028 | | 43,838 | | | 42,977 | | | 42,992 | | | |
| | | | | | | | | | 628,967 | | | 618,823 | | | 19.57 | % |
Household Goods and Home Construction | | | | | | | | | | | | | | |
LHS Borrower, LLC (9) | | SF + 4.75% | | 7.88% | | 2/16/2029 | | 21,890 | | | 21,684 | | | 17,895 | | | |
| | | | | | | | | | 21,684 | | | 17,895 | | | 0.57 | % |
Industrial Engineering | | | | | | | | | | | | | | |
Brookfield WEC Holdings Inc. (5)(9) | | SF + 3.75% | | 6.87% | | 8/1/2025 | | 2,000 | | | 1,955 | | | 1,956 | | | |
Standard Industries, Inc. (9) | | L + 2.50% | | 6.68% | | 9/22/2028 | | 1,290 | | | 1,290 | | | 1,255 | | | |
Time Manufacturing Holdings, LLC (4)(5)(11) | | E + 6.50% | | 7.25% | | 12/1/2027 | | € | 4,794 | | | 4,948 | | | 4,430 | | | |
Time Manufacturing Holdings, LLC (4)(5)(7)(11) | | L + 6.50% | | 9.54% | | 12/1/2027 | | 1,000 | | | 562 | | | 525 | | | |
Time Manufacturing Holdings, LLC (4)(11) | | L + 6.50% | | 9.54% | | 12/1/2027 | | 12,173 | | | 11,938 | | | 11,476 | | | |
Time Manufacturing Holdings, LLC (4)(11) | | E + 6.50% | | 7.25% | | 12/1/2027 | | € | 8,444 | | | 9,359 | | | 7,801 | | | |
TK Elevator U.S. Newco, Inc. (6)(9) | | L + 3.50% | | 6.87% | | 7/30/2027 | | 7,719 | | | 7,732 | | | 7,416 | | | |
| | | | | | | | | | 37,784 | | | 34,859 | | | 1.10 | % |
Industrial Metals and Mining | | | | | | | | | | | | | | |
BLY US Holdings Inc. (4)(6)(12) | | L + 7.50% | | 11.11% | | 9/8/2026 | | 3,076 | | | 3,000 | | | 2,946 | | | |
| | | | | | | | | | 3,000 | | | 2,946 | | | 0.09 | % |
Industrial Support Services | | | | | | | | | | | | | | |
Acuris Finance US, Inc (5)(9) | | SF + 4.00% | | 7.70% | | 2/16/2028 | | 12,500 | | | 12,410 | | | 12,013 | | | |
Allied Universal Holdco LLC (9) | | L + 3.75% | | 6.78% | | 5/12/2028 | | 3,039 | | | 3,029 | | | 2,680 | | | |
Argos Health Holdings, Inc. (4)(11) | | L + 5.50% | | 8.13% | | 12/6/2027 | | 662 | | | 650 | | | 649 | | | |
Becklar, LLC (4)(5)(7)(12) | | SF + 6.85% | | 9.88% | | 12/21/2026 | | 999 | | | 915 | | | 897 | | | |
Becklar, LLC (4)(12) | | SF + 6.85% | | 9.96% | | 12/21/2026 | | 5,798 | | | 5,684 | | | 5,582 | | | |
Captive Resources Midco LLC (4)(5)(7)(11) | | | | | | 7/3/2028 | | 7,558 | | | (145) | | | (145) | | | |
Captive Resources Midco LLC (4)(5)(11) | | SF + 5.50% | | 8.53% | | 7/2/2029 | | 89,203 | | | 87,453 | | | 87,482 | | | |
Coretrust Purchasing Group LLC (4)(5)(7)(11) | | | | | | 10/1/2029 | | 10,736 | | | (322) | | | (322) | | | |
Coretrust Purchasing Group LLC (4)(5)(7)(11) | | | | | | 10/1/2029 | | 11,656 | | | (350) | | | (350) | | | |
Coretrust Purchasing Group LLC (4)(5)(11) | | SF + 6.75% | | 9.71% | | 10/1/2029 | | 73,720 | | | 71,509 | | | 71,509 | | | |
Eagle 2021 Lower Merger Sub, LLC (4)(11) | | L + 5.50% | | 8.13% | | 12/6/2027 | | 827 | | | 812 | | | 811 | | | |
Employbridge, LLC (11) | | L + 4.75% | | 8.42% | | 7/19/2028 | | 9,932 | | | 9,879 | | | 8,889 | | | |
Galaxy US Opco Inc. (5)(6)(9) | | SF + 4.75% | | 7.78% | | 4/29/2029 | | 26,300 | | | 25,670 | | | 24,788 | | | |
Guidehouse Inc. (4)(5)(11) | | L + 6.25% | | 9.37% | | 10/16/2028 | | 79,774 | | | 78,237 | | | 78,209 | | | |
IG Investments Holdings, LLC (4)(5)(7)(13) | | | | | | 9/22/2027 | | 1,726 | | | (23) | | | (35) | | | |
IG Investments Holdings, LLC (4)(11) | | L + 6.00% | | 9.67% | | 9/22/2028 | | 22,563 | | | 22,239 | | | 22,083 | | | |
IG Investments Holdings, LLC (4)(11) | | L + 6.00% | | 9.67% | | 9/22/2028 | | 1,861 | | | 1,844 | | | 1,821 | | | |
Mckissock Investment Holdings, LLC (11) | | SF + 5.00% | | 8.48% | | 3/4/2029 | | 29,850 | | | 29,568 | | | 28,955 | | | |
NBG Acquisition Corp. (4)(5)(7)(11) | | | | | | 11/6/2028 | | 952 | | | (12) | | | (37) | | | |
NBG Acquisition Corp. (4)(5)(7)(11) | | | | | | 11/6/2028 | | 18,760 | | | (267) | | | (735) | | | |
NBG Acquisition Corp. (4)(5)(7)(11) | | L + 5.25% | | 8.04% | | 11/6/2028 | | 2,876 | | | 893 | | | 888 | | | |
NBG Acquisition Corp. (4)(11) | | L + 5.25% | | 8.06% | | 11/6/2028 | | 21,607 | | | 21,460 | | | 20,760 | | | |
Royal Buyer, LLC (4)(5)(7)(11) | | | | | | 8/31/2028 | | 9,000 | | | (178) | | | (178) | | | |
Royal Buyer, LLC (4)(5)(7)(11) | | SF + 6.00% | | 8.90% | | 8/31/2028 | | 7,000 | | | 1,495 | | | 1,495 | | | |
Royal Buyer, LLC (4)(5)(11) | | SF + 6.00% | | 8.90% | | 8/31/2028 | | 45,000 | | | 44,110 | | | 44,112 | | | |
HPS Corporate Lending Fund
Consolidated Schedule of Investments
September 30, 2022
(in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company (1) | . | Reference Rate and Spread (2) | . | Interest Rate (2) | . | Maturity Date | . | Par Amount/Units | . | Amortized Cost (3) | . | Fair Value | . | Percentage of Net Assets |
Sedgwick Claims Management Services, Inc. (8) | | L + 3.25% | | 6.37% | | 12/31/2025 | | 19,401 | | | 19,186 | | | 18,423 | | | |
Simplisafe Holding Corporation (4)(5)(6)(7)(11) | | | | | | 5/2/2028 | | 15,106 | | | (281) | | | (281) | | | |
Simplisafe Holding Corporation (4)(5)(6)(11) | | SF + 6.25% | | 8.85% | | 5/2/2028 | | 120,549 | | | 118,307 | | | 118,308 | | | |
Southern Graphics Inc. (4)(5)(7)(12) | | L + 7.50% | | 10.32% | | 11/17/2026 | | 1,000 | | | 352 | | | 334 | | | |
Southern Graphics Inc. (4)(12) | | L + 7.50% | | 10.44% | | 11/17/2026 | | 10,227 | | | 9,986 | | | 9,807 | | | |
Vaco Holdings, LLC (11) | | SF + 5.00% | | 8.70% | | 1/22/2029 | | 12,654 | | | 12,598 | | | 12,338 | | | |
Vistage Worldwide Inc (5)(11) | | SF + 5.25% | | 8.95% | | 7/13/2029 | | 1,000 | | | 973 | | | 987 | | | |
| | | | | | | | | | 577,681 | | | 571,737 | | | 18.08 | % |
Industrial Transportation | | | | | | | | | | | | | | |
EquipmentShare.com Inc. (4)(9) | | L + 7.75% | | 10.69% | | 11/16/2026 | | 4,226 | | | 4,164 | | | 4,064 | | | |
EquipmentShare.com Inc. (4)(9) | | L + 7.75% | | 10.69% | | 11/16/2026 | | 16,903 | | | 16,591 | | | 16,257 | | | |
E.S.G. Movilidad, S.L.U. (4)(5)(6)(7)(8) | | | | | | 5/31/2029 | | € | 11,245 | | | (348) | | | (495) | | | |
E.S.G. Movilidad, S.L.U. (4)(5)(6)(8) | | E + 6.75% | | 6.75% | | 5/31/2029 | | € | 8,096 | | | 8,437 | | | 7,578 | | | |
E.S.G. Movilidad, S.L.U. (4)(5)(6)(8) | | E + 6.75% | | 6.75% | | 5/31/2029 | | € | 22,264 | | | 23,203 | | | 20,839 | | | |
| | | | | | | | | | 52,047 | | | 48,243 | | | 1.53 | % |
Investment Banking and Brokerage Services | | | | | | | | | | | | | | |
Ascensus Holdings, Inc. (9) | | L + 3.50% | | 7.19% | | 8/2/2028 | | 7,960 | | | 7,880 | | | 7,264 | | | |
| | | | | | | | | | 7,880 | | | 7,264 | | | 0.23 | % |
Leisure Goods | | | | | | | | | | | | | | |
Jam City, Inc. (4)(5)(7)(12) | | | | | | 9/7/2027 | | 732 | | | (12) | | | (10) | | | |
Jam City, Inc. (4)(12) | | L + 7.00% | | 10.68% | | 9/7/2027 | | 2,890 | | | 2,865 | | | 2,850 | | | |
Tilting Point Media LLC (4)(5)(7)(12) | | | | | | 2/26/2027 | | 6,372 | | | (169) | | | (580) | | | |
Tilting Point Media LLC (4)(5)(7)(12) | | | | | | 2/26/2027 | | 2,916 | | | (77) | | | (265) | | | |
Tilting Point Media LLC (4)(12) | | L + 8.00% | | 11.12% | | 2/26/2027 | | 7,974 | | | 7,758 | | | 7,248 | | | |
| | | | | | | | | | 10,365 | | | 9,243 | | | 0.29 | % |
Life Insurance | | | | | | | | | | | | | | |
Onedigital Borrower LLC (9) | | SF + 4.25% | | 6.98% | | 11/16/2027 | | 5,955 | | | 5,943 | | | 5,568 | | | |
| | | | | | | | | | 5,943 | | | 5,568 | | | 0.18 | % |
Media | | | | | | | | | | | | | | |
2080 Media, Inc. (4)(5)(7)(11) | | SF + 6.50% | | 10.48% | | 3/14/2029 | | 29,561 | | | 12,257 | | | 11,598 | | | |
2080 Media, Inc. (4)(5)(7)(11) | | | | | | 3/14/2028 | | 13,795 | | | (251) | | | (529) | | | |
2080 Media, Inc. (4)(11) | | SF + 6.50% | | 10.48% | | 3/14/2029 | | 55,180 | | | 54,129 | | | 52,919 | | | |
Ancestry.com Inc. (5)(9) | | L + 3.25% | | 6.37% | | 12/6/2027 | | 12,894 | | | 12,700 | | | 11,649 | | | |
Associations Inc. (4)(5)(12) | | SF + 6.50% (incl 2.50% PIK) | | 8.88% | | 7/2/2027 | | 479 | | | 474 | | | 477 | | | |
Associations Inc. (4)(5)(12) | | SF + 6.50% (incl 2.50% PIK) | | 7.50% | | 7/2/2027 | | 997 | | | 987 | | | 993 | | | |
Associations Inc. (4)(5)(12) | | SF + 6.50% (incl 2.50% PIK) | | 10.26% | | 7/2/2027 | | 997 | | | 987 | | | 993 | | | |
Associations Inc. (4)(5)(12) | | L + 6.50% (incl 2.50% PIK) | | 9.37% | | 7/2/2027 | | 602 | | | 596 | | | 600 | | | |
Associations Inc. (4)(5)(7)(12) | | | | | | 7/2/2027 | | 403 | | | (4) | | | (1) | | | |
Associations Inc. (4)(5)(12) | | L + 6.50% (incl 2.50% PIK) | | 8.88% | | 7/2/2027 | | 4,111 | | | 4,072 | | | 4,098 | | | |
Aventine Intermediate LLC (4)(5)(7)(11) | | L + 10.00% (incl 4.00% PIK) | | 9.05% | | 6/18/2027 | | 1,022 | | | 926 | | | 904 | | | |
Aventine Intermediate LLC (4)(11) | | L + 6.00% (incl 4.00% PIK) | | 9.05% | | 6/18/2027 | | 17,926 | | | 17,615 | | | 17,254 | | | |
Kobalt London Limited (4)(5)(6)(7)(11) | | | | | | 2/25/2027 | | 13,125 | | | (234) | | | (232) | | | |
Kobalt London Limited (4)(6)(11) | | SF + 6.50% | | 9.49% | | 2/25/2027 | | 13,125 | | | 12,888 | | | 12,893 | | | |
Mav Acquisition Corporation (9) | | L + 4.75% | | 8.32% | | 7/28/2028 | | 13,905 | | | 13,776 | | | 12,858 | | | |
Mcgraw-Hill Education, Inc. (5)(8) | | | | 5.75% | | 8/1/2028 | | 1,179 | | | 1,008 | | | 987 | | | |
Oneteam Partners, LLC (4)(5)(11) | | SF + 5.75% | | 9.41% | | 9/14/2029 | | 75,000 | | | 73,507 | | | 73,509 | | | |
Regency Entertainment (USA), Inc. (4)(5)(12) | | L + 6.75% | | 9.75% | | 11/22/2025 | | 30,000 | | | 29,720 | | | 29,467 | | | |
HPS Corporate Lending Fund
Consolidated Schedule of Investments
September 30, 2022
(in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company (1) | . | Reference Rate and Spread (2) | . | Interest Rate (2) | . | Maturity Date | . | Par Amount/Units | . | Amortized Cost (3) | . | Fair Value | . | Percentage of Net Assets |
Renaissance Financiere (4)(5)(6)(7)(8) | | E + 7.00% | | 7.20% | | 7/26/2028 | | € | 34,871 | | | 24,488 | | | 23,714 | | | |
Spirit RR Holdings, Inc. (4)(5)(7)(11) | | | | | | 9/13/2028 | | 3,912 | | | (116) | | | (116) | | | |
Spirit RR Holdings, Inc. (4)(5)(7)(11) | | | | | | 9/13/2028 | | 1,806 | | | (54) | | | (54) | | | |
Spirit RR Holdings, Inc. (4)(5)(11) | | SF + 6.50% | | 9.38% | | 9/13/2028 | | 18,057 | | | 17,520 | | | 17,519 | | | |
The NPD Group L.P. (4)(5)(7)(11) | | | | | | 12/1/2027 | | 638 | | | (12) | | | (12) | | | |
The NPD Group L.P. (4)(11) | | SF + 6.25% (incl 2.75% PIK) | | 8.76% | | 12/1/2028 | | 139,201 | | | 136,471 | | | 136,489 | | | |
The NPD Group L.P. (4)(11) | | L + 5.75% | | 8.87% | | 12/1/2028 | | 9,315 | | | 9,224 | | | 9,080 | | | |
The NPD Group L.P. (4)(5)(7)(11) | | | | | | 12/1/2027 | | 8,384 | | | (162) | | | (163) | | | |
| | | | | | | | | | 422,512 | | | 416,894 | | | 13.18 | % |
Medical Equipment and Services | | | | | | | | | | | | | | |
ABB/CON-CISE Optical Group LLC (4)(5)(7)(13) | | P + 6.50% | | 12.75% | | 2/23/2028 | | 2,358 | | | 2,140 | | | 2,094 | | | |
ABB/CON-CISE Optical Group LLC (4)(11) | | L + 7.50% | | 10.46% | | 2/23/2028 | | 22,528 | | | 22,008 | | | 21,580 | | | |
Coding Solutions Acquisition, Inc. (4)(5)(7)(11) | | | | | | 5/11/2028 | | 22,875 | | | (429) | | | (757) | | | |
Coding Solutions Acquisition, Inc. (4)(5)(7)(11) | | SF + 5.75% | | 8.78% | | 5/11/2028 | | 10,875 | | | 1,423 | | | 1,271 | | | |
Coding Solutions Acquisition, Inc. (4)(5)(11) | | SF + 5.75% | | 8.78% | | 5/11/2028 | | 76,250 | | | 74,791 | | | 73,727 | | | |
Plasma Buyer LLC (4)(5)(7)(11) | | | | | | 5/12/2029 | | 22,070 | | | (357) | | | (772) | | | |
Plasma Buyer LLC (4)(5)(7)(11) | | | | | | 5/12/2028 | | 9,458 | | | (177) | | | (312) | | | |
Plasma Buyer LLC (4)(5)(11) | | SF + 5.75% | | 9.30% | | 5/12/2029 | | 85,125 | | | 83,479 | | | 82,146 | | | |
SDC US Smilepay SPV (4)(5)(7)(12) | | L + 10.75% (incl 3.75% PIK) | | 14.04% | | 10/27/2025 | | 75,990 | | | 16,805 | | | 15,062 | | | |
| | | | | | | | | | 199,683 | | | 194,039 | | | 6.14 | % |
Non-life Insurance | | | | | | | | | | | | | | |
Alera Group, Inc. (4)(5)(7)(11) | | L + 5.50% | | 9.13% | | 10/2/2028 | | 21,829 | | | 16,262 | | | 16,019 | | | |
Alera Group, Inc. (4)(5)(11) | | SF + 6.00% | | 9.05% | | 10/2/2028 | | 12,556 | | | 12,546 | | | 12,309 | | | |
Alera Group, Inc. (4)(11) | | SF + 6.00% | | 9.05% | | 10/2/2028 | | 44,285 | | | 44,247 | | | 43,411 | | | |
Alliant Holdings I, L.P. (5)(8) | | L + 3.25% | | 6.37% | | 5/9/2025 | | 997 | | | 979 | | | 958 | | | |
Alliant Holdings Intermediate, LLC (5)(9) | | L + 3.50% | | 6.49% | | 11/5/2027 | | 17,892 | | | 17,701 | | | 16,998 | | | |
AmWins Group, LLC (11) | | L + 2.25% | | 5.37% | | 2/21/2028 | | 4,657 | | | 4,629 | | | 4,466 | | | |
Galway Borrower LLC (4)(5)(7)(11) | | L + 5.25% | | 8.92% | | 9/29/2028 | | 4,382 | | | 1,877 | | | 1,716 | | | |
Galway Borrower LLC (4)(5)(7)(11) | | | | | | 9/30/2027 | | 2,216 | | | (37) | | | (89) | | | |
Galway Borrower LLC (4)(11) | | L + 5.25% | | 8.92% | | 9/29/2028 | | 57,357 | | | 56,820 | | | 54,928 | | | |
Higginbotham Insurance Agency, Inc. (4)(5)(7)(11) | | L + 5.25% | | 8.37% | | 11/25/2026 | | 48 | | | 6 | | | 7 | | | |
Higginbotham Insurance Agency, Inc. (4)(5)(11) | | L + 5.25% | | 8.37% | | 11/25/2026 | | 9,902 | | | 9,808 | | | 9,867 | | | |
HUB International Limited (11) | | L + 3.25% | | 5.98% | | 4/25/2025 | | 15,886 | | | 15,764 | | | 15,333 | | | |
Integrity Marketing Acquisition LLC (4)(5)(7)(11) | | L + 5.50% | | 8.55% | | 8/27/2025 | | 20,937 | | | 10,476 | | | 10,340 | | | |
Integrity Marketing Acquisition LLC (4)(5)(11) | | SF + 5.75% | | 9.51% | | 8/27/2025 | | 57,691 | | | 56,927 | | | 56,231 | | | |
Patriot Growth Insurance Services, LLC (4)(5)(7)(11) | | | | | | 10/16/2028 | | 18,300 | | | (353) | | | (296) | | | |
Patriot Growth Insurance Services, LLC (4)(5)(7)(11) | | | | | | 10/16/2028 | | 309 | | | (5) | | | (5) | | | |
Patriot Growth Insurance Services, LLC (4)(5)(7)(11) | | | | | | 10/16/2028 | | 822 | | | (14) | | | (13) | | | |
Patriot Growth Insurance Services, LLC (4)(11) | | L + 5.50% | | 8.56% | | 10/16/2028 | | 6,969 | | | 6,845 | | | 6,856 | | | |
RSC Acquisition, Inc. (4)(5)(7)(11) | | SF + 5.50% | | 9.20% | | 10/30/2026 | | 32,895 | | | 337 | | | (52) | | | |
RSC Acquisition, Inc. (4)(5)(11) | | SF + 5.50% | | 8.55% | | 10/30/2026 | | 7,105 | | | 7,035 | | | 6,955 | | | |
RSC Acquisition, Inc. (4)(5)(7)(11) | | | | | | 10/30/2026 | | 467 | | | — | | | (10) | | | |
RSC Acquisition, Inc. (4)(5)(11) | | SF + 5.50% | | 8.23% | | 10/30/2026 | | 14,459 | | | 14,459 | | | 14,154 | | | |
Trupanion, Inc. (4)(5)(6)(7)(11) | | | | | | 3/25/2027 | | 26,250 | | | (355) | | | (826) | | | |
Trupanion, Inc. (4)(5)(6)(7)(11) | | | | | | 3/25/2027 | | 6,576 | | | (88) | | | (207) | | | |
Trupanion, Inc. (4)(5)(6)(11) | | SF + 5.00% | | 8.70% | | 3/25/2027 | | 20,895 | | | 20,605 | | | 20,238 | | | |
USI Inc/NY (8) | | L + 2.75% | | 6.42% | | 5/16/2024 | | 13,062 | | | 12,972 | | | 12,745 | | | |
| | | | | | | | | | 309,443 | | | 302,033 | | | 9.55 | % |
Personal Care, Drug and Grocery Stores | | | | | | | | | | | | | | |
Diamond (BC) B.V. (6)(9) | | L + 2.75% | | 5.56% | | 9/29/2028 | | 9,392 | | | 9,315 | | | 8,683 | | | |
Puma Buyer LLC (4)(5)(9) | | SF + 5.50% | | 9.15% | | 7/16/2029 | | 62,000 | | | 57,738 | | | 57,792 | | | |
HPS Corporate Lending Fund
Consolidated Schedule of Investments
September 30, 2022
(in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company (1) | . | Reference Rate and Spread (2) | . | Interest Rate (2) | . | Maturity Date | . | Par Amount/Units | . | Amortized Cost (3) | . | Fair Value | . | Percentage of Net Assets |
Vermont Aus Pty Ltd (4)(6)(11) | | SF + 5.65% | | 9.20% | | 3/23/2028 | | 26,119 | | | 25,507 | | | 24,986 | | | |
Vermont Aus Pty Ltd (4)(6)(11) | | B + 5.75% | | 8.86% | | 3/23/2028 | | A$ | 35,571 | | | 25,933 | | | 21,749 | | | |
| | | | | | | | | | 118,493 | | | 113,210 | | | 3.58 | % |
Personal Goods | | | | | | | | | | | | | | |
Daphne S.P.A. (4)(5)(6)(7)(8) | | | | | | 5/23/2028 | | € | 7,957 | | | (201) | | | (300) | | | |
Daphne S.P.A. (4)(5)(6)(8) | | E + 6.25% | | 6.25% | | 5/23/2028 | | € | 41,376 | | | 43,160 | | | 38,990 | | | |
Spanx, LLC (4)(5)(7)(11) | | L + 5.25% | | 7.78% | | 11/18/2027 | | 5,000 | | | 1,313 | | | 1,400 | | | |
Spanx, LLC (4)(11) | | L + 5.25% | | 8.30% | | 11/20/2028 | | 29,775 | | | 29,240 | | | 29,860 | | | |
| | | | | | | | | | 73,512 | | | 69,950 | | | 2.21 | % |
Pharmaceuticals and Biotechnology | | | | | | | | | | | | | | |
CPI Buyer, LLC (4)(5)(7)(11) | | L + 5.50% | | 7.92% | | 11/1/2028 | | 4,343 | | | 802 | | | 784 | | | |
CPI Buyer, LLC (4)(5)(7)(11) | | | | | | 10/30/2026 | | 2,115 | | | (37) | | | (24) | | | |
CPI Buyer, LLC (4)(11) | | L + 5.50% | | 8.57% | | 11/1/2028 | | 25,274 | | | 24,911 | | | 24,881 | | | |
Organon & Co. (6)(9) | | L + 3.00% | | 6.19% | | 6/2/2028 | | 9,594 | | | 9,608 | | | 9,402 | | | |
Petvet Care Centers LLC (11) | | L + 3.50% | | 6.62% | | 2/14/2025 | | 7,743 | | | 7,684 | | | 7,191 | | | |
| | | | | | | | | | 42,968 | | | 42,234 | | | 1.34 | % |
Real Estate Investment and Services | | | | | | | | | | | | | | |
850 Third Avenue Mezz I, LLC (4)(5)(7)(9) | | L + 6.50% | | 9.06% | | 10/1/2024 | | 2,791 | | | 2,130 | | | 1,772 | | | |
850 Third Avenue Owner LLC (4)(5)(9) | | L + 6.50% | | 9.06% | | 10/1/2024 | | 4,726 | | | 4,694 | | | 4,090 | | | |
OEG Borrower LLC (4)(5)(9) | | SF + 5.00% | | 8.44% | | 5/20/2029 | | 40,000 | | | 38,447 | | | 38,300 | | | |
| | | | | | | | | | 45,271 | | | 44,162 | | | 1.40 | % |
Retailers | | | | | | | | | | | | | | |
Petsmart LLC (11) | | L + 3.75% | | 6.87% | | 2/11/2028 | | 10,577 | | | 10,505 | | | 10,046 | | | |
The Michaels Companies, Inc. (11) | | L + 4.25% | | 7.92% | | 4/14/2028 | | 2,858 | | | 2,833 | | | 2,315 | | | |
The Talbots, Inc. (4)(12) | | L + 8.00% | | 11.53% | | 11/17/2026 | | 7,999 | | | 7,774 | | | 7,639 | | | |
| | | | | | | | | | 21,112 | | | 20,000 | | | 0.63 | % |
Software and Computer Services | | | | | | | | | | | | | | |
Applied Systems Inc (9) | | L + 3.00% | | 6.67% | | 9/19/2024 | | 14,878 | | | 14,836 | | | 14,543 | | | |
Armstrong Bidco Limited (4)(5)(6)(7)(8) | | SN + 5.75% | | 7.94% | | 6/28/2029 | | £ | 47,995 | | | 16,359 | | | 15,492 | | | |
Armstrong Bidco Limited (4)(5)(6)(8) | | SN + 5.75% | | 7.94% | | 6/28/2029 | | £ | 91,991 | | | 109,368 | | | 98,547 | | | |
AxiomSL Group, Inc. (4)(5)(7)(12) | | | | | | 12/3/2027 | | 744 | | | (7) | | | — | | | |
AxiomSL Group, Inc. (4)(5)(12) | | L + 6.00% | | 9.12% | | 12/3/2027 | | 11,387 | | | 11,387 | | | 11,387 | | | |
AxiomSL Group, Inc. (4)(5)(7)(12) | | | | | | 12/3/2025 | | 812 | | | — | | | — | | | |
Barracuda Networks Inc (5)(9) | | SF + 4.50% | | 7.53% | | 5/17/2029 | | 21,500 | | | 20,867 | | | 20,291 | | | |
Bottomline Technologies, Inc. (4)(5)(7)(11) | | | | | | 5/15/2028 | | 385 | | | (4) | | | (9) | | | |
Bottomline Technologies, Inc. (4)(5)(11) | | SF + 5.50% | | 8.35% | | 5/14/2029 | | 4,615 | | | 4,570 | | | 4,495 | | | |
Calabrio, Inc. (4)(5)(7)(12) | | | | | | 4/16/2027 | | 2,687 | | | — | | | (32) | | | |
Calabrio, Inc. (4)(5)(12) | | L + 7.00% | | 10.67% | | 4/16/2027 | | 22,313 | | | 22,313 | | | 22,045 | | | |
CCC Intelligent Solutions Inc. (9) | | L + 2.25% | | 5.37% | | 9/21/2028 | | 10,096 | | | 10,043 | | | 9,810 | | | |
DS Admiral Bidco, LLC (4)(5)(7)(12) | | | | | | 3/16/2026 | | 966 | | | (9) | | | (18) | | | |
DS Admiral Bidco, LLC (4)(5)(12) | | L + 5.75% | | 8.56% | | 3/16/2028 | | 8,989 | | | 8,902 | | | 8,777 | | | |
DTI Holdco, Inc. (5)(11) | | SF + 4.75% | | 7.33% | | 4/21/2029 | | 30,000 | | | 29,427 | | | 28,562 | | | |
Endure Digital, Inc. (11) | | L + 3.50% | | 6.18% | | 2/10/2028 | | 2,664 | | | 2,646 | | | 2,264 | | | |
Finthrive Software Intermediate Holdings Inc (9) | | L + 4.00% | | 7.12% | | 12/18/2028 | | 13,135 | | | 12,881 | | | 12,117 | | | |
GoTo Group Inc (5)(8) | | L + 4.75% | | 7.80% | | 8/31/2027 | | 6,960 | | | 6,857 | | | 4,864 | | | |
Govcio Buyer Company (4)(12) | | L + 5.50% | | 8.62% | | 8/18/2027 | | 10,851 | | | 10,664 | | | 10,613 | | | |
Helios Software Holdings, Inc. (5)(12) | | SF + 3.75% | | 7.45% | | 3/13/2028 | | 16,670 | | | 16,510 | | | 15,816 | | | |
Huskies Parent, Inc. (4)(5)(7)(11) | | | | | | 11/3/2028 | | 1,000 | | | (17) | | | (65) | | | |
Huskies Parent, Inc. (4)(5)(7)(11) | | L + 5.50% | | 9.17% | | 11/3/2027 | | 1,000 | | | 512 | | | 471 | | | |
Huskies Parent, Inc. (4)(11) | | L + 5.50% | | 8.64% | | 11/3/2028 | | 25,474 | | | 25,022 | | | 23,817 | | | |
Hyland Software, Inc. (5)(11) | | L + 3.50% | | 6.62% | | 7/1/2024 | | 15,626 | | | 15,510 | | | 15,172 | | | |
LMI Inc/DE (9) | | L + 3.75% | | 6.87% | | 10/2/2028 | | 14,907 | | | 14,820 | | | 9,919 | | | |
HPS Corporate Lending Fund
Consolidated Schedule of Investments
September 30, 2022
(in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company (1) | . | Reference Rate and Spread (2) | . | Interest Rate (2) | . | Maturity Date | . | Par Amount/Units | . | Amortized Cost (3) | . | Fair Value | . | Percentage of Net Assets |
Medallia, Inc. (4)(11) | | L + 6.75% PIK | | 9.87% | | 10/30/2028 | | 72,561 | | | 72,561 | | | 71,620 | | | |
Mcafee Corp. (9) | | SF + 3.75% | | 6.36% | | 3/1/2029 | | 7,980 | | | 7,943 | | | 7,300 | | | |
Mitchell International, Inc. (9) | | L + 3.75% | | 6.73% | | 10/16/2028 | | 19,838 | | | 19,506 | | | 18,033 | | | |
New Era Technology, Inc. (4)(5)(12) | | L + 6.25% | | 9.06% | | 10/31/2026 | | 19,899 | | | 19,899 | | | 19,324 | | | |
Peraton Inc. (11) | | L + 3.75% | | 6.87% | | 2/1/2028 | | 3,726 | | | 3,729 | | | 3,541 | | | |
Perforce Software, Inc. (4)(5)(9) | | SF + 4.50% | | 7.53% | | 7/1/2026 | | 19,950 | | | 19,489 | | | 19,285 | | | |
Picard Midco Inc (5)(8) | | | | 6.50% | | 3/31/2029 | | 9,610 | | | 8,031 | | | 8,180 | | | |
Prism Parent Co., Inc. (4)(5)(7)(11) | | | | | | 9/19/2028 | | 10,833 | | | (216) | | | (216) | | | |
Prism Parent Co., Inc. (4)(5)(11) | | SF + 6.00% | | 9.02% | | 9/19/2028 | | 43,333 | | | 42,472 | | | 42,471 | | | |
Project Alpha Intermediate Holding, Inc. (5)(8) | | L + 4.00% | | 7.12% | | 4/26/2024 | | 8,704 | | | 8,615 | | | 8,403 | | | |
Project Ruby Ultimate Parent Corp (11) | | L + 3.25% | | 6.37% | | 3/10/2028 | | 7,387 | | | 7,379 | | | 6,915 | | | |
Quail Buyer, Inc. (4)(11) | | L + 5.25% | | 8.03% | | 10/1/2027 | | 7,463 | | | 7,333 | | | 7,451 | | | |
Quasar Intermediate Holdings Ltd (9) | | SF + 4.25% | | 6.98% | | 2/1/2029 | | 14,000 | | | 13,880 | | | 10,430 | | | |
Riley Mergeco LLC (4)(5)(7)(12) | | | | | | 9/23/2027 | | 456 | | | (9) | | | (20) | | | |
Riley Mergeco LLC (4)(5)(7)(12) | | | | | | 9/23/2027 | | 304 | | | (6) | | | (13) | | | |
Riley Mergeco LLC (4)(12) | | L + 6.00% (incl 2.75% PIK) | | 9.12% | | 9/23/2027 | | 1,694 | | | 1,659 | | | 1,621 | | | |
Rocket Software, Inc. (5)(8) | | L + 4.25% | | 7.37% | | 11/28/2025 | | 11,312 | | | 11,112 | | | 10,847 | | | |
Smarsh Inc. (4)(5)(7)(11) | | | | | | 2/16/2029 | | 4,286 | | | (78) | | | (176) | | | |
Smarsh Inc. (4)(5)(7)(11) | | | | | | 2/16/2029 | | 1,071 | | | (20) | | | (44) | | | |
Smarsh Inc. (4)(11) | | SF + 6.50% | | 10.05% | | 2/16/2029 | | 17,143 | | | 16,827 | | | 16,438 | | | |
TA TT Buyer, LLC (5)(9) | | SF + 5.00% | | 8.98% | | 4/2/2029 | | 15,000 | | | 14,855 | | | 14,450 | | | |
Tibco Software Inc (5)(9) | | SF + 4.50% | | 8.15% | | 3/20/2029 | | 13,010 | | | 11,839 | | | 11,707 | | | |
Tricentis Americas, Inc. (4)(5)(7)(12) | | SF + 4.25% | | 7.91% | | 5/13/2024 | | 8,751 | | | 1,188 | | | 1,122 | | | |
Tricentis Americas, Inc. (4)(5)(7)(12) | | | | | | 5/13/2024 | | 499 | | | (4) | | | (7) | | | |
Tricentis Americas, Inc. (4)(12) | | SF + 4.25% | | 7.91% | | 5/13/2024 | | 15,472 | | | 15,361 | | | 15,245 | | | |
Trimech Acquisition Corp. (4)(5)(7)(12) | | SF + 4.75% | | 8.03% | | 3/10/2028 | | 3,289 | | | 345 | | | 280 | | | |
Trimech Acquisition Corp. (4)(12) | | SF + 4.75% | | 8.45% | | 3/10/2028 | | 21,602 | | | 21,298 | | | 20,851 | | | |
Trimech Acquisition Corp. (4)(5)(12) | | SN + 4.75% | | 7.67% | | 3/10/2028 | | £ | 36,716 | | | 44,371 | | | 39,525 | | | |
UKG Inc (9) | | L + 3.25% | | 5.54% | | 5/4/2026 | | 9,187 | | | |